icon
back Back to Marketplace

IMAGINE MARKETING LIMITED

LTP : ₹ 1,290.00

Industry : Electronics

LTP : ₹ 1,290.00

watchlist

Overview

BOAT is a leading homegrown manufacturer and seller of consumer electronics products. Have an attractive offering of wide-ranging, high-quality and aspirational lifestyle-focused consumer products at accessible price points, under multiple brands.

Company Info

INE03AV01027
BOAT
https://www.boat-lifestyle.com/
19 August 2022
E-Wing, Unit- 505 Corporate Avenue Opp. Solitaire Park, Chakala, Andheri (East) Mumbai.

Market Depth

Buy Price Orders Qty
No Active Buyer
Sell Price Orders Qty
No Active Seller
Ratios
Market Capitalization ₹7344.47 Lakhs Price High-Low 1,290.00 - 915.00
Stock P/E 142.44 3 Yr CAGR Revenue +102.52%
EPS 5.09 ROCE 8.80%
EPS 5.09
Particular 2020 icon 2021 icon 2022 icon 2023 icon
Shareholder's Fund 87.14 464.16 601.94 0.00
Equity Paid Up 0.06 9.35 20.47 0.00
Reserves and Surplus 87.08 454.81 581.47 0.00
Non Current Liabilities 0.08 0.20 18.16 0.00
Long Term Borrowing 0.00 0.00 0.00 0.00
Long Term Provisions 0.08 0.20 1.47 0.00
DTL 0.00 0.00 16.69 0.00
Current Liabilities 99.85 214.05 1,365.79 0.00
Short Term Borrowings 22.20 41.53 921.13 0.00
Trade Payables 28.80 120.58 218.75 0.00
Other Current Liabilities 21.68 31.09 120.67 0.00
Provisions 27.17 20.85 105.24 0.00
Non Current Assets 11.76 21.43 365.62 0.00
Tangible Assets 0.90 11.48 16.29 0.00
Intangible Assets 0.00 4.89 290.43 0.00
CWIP 0.00 0.00 14.50 0.00
Investments 6.73 2.45 32.00 0.00
DTA 1.72 2.61 3.35 0.00
Loans & Advances 2.41 0.00 0.00 0.00
Other Non Current Assets 0.00 0.00 9.05 0.00
Current Assets 175.30 656.99 1,620.28 0.00
Trade Payables 55.28 75.48 323.12 0.00
Inventories 80.79 308.82 553.86 0.00
C&CE 8.57 148.89 217.96 0.00
Other Current Assets 0.18 123.74 524.62 0.00
Loans & Advances 30.48 0.06 0.72 0.00
Particular 2020 icon 2021 icon 2022 icon 2023 icon
Revenue 704.13 1,320.37 2,886.44 0.00
Net Sales 700.44 1,313.80 2,872.90 0.00
Other Income 3.69 6.57 13.54 0.00
Expenses 628.73 1,187.08 2,743.32 0.00
Total Expense 628.73 1,187.08 2,743.32 0.00
EBITDA 75.40 133.30 143.12 0.00
EBITDA 75.40 133.30 143.12 0.00
Depreciation 0.32 3.20 9.07 0.00
Depreciation 0.32 3.20 9.07 0.00
EBIT 75.08 130.10 134.05 0.00
EBIT 75.08 130.10 134.05 0.00
Interest 8.52 11.88 34.60 0.00
Interest 8.52 11.88 34.60 0.00
PBT 66.56 118.22 99.45 0.00
PBT 66.56 118.22 99.45 0.00
Tax 17.71 31.68 30.75 0.00
Tax 17.71 31.68 30.75 0.00
PAT 48.86 86.54 68.70 0.00
PAT 48.86 86.54 68.70 0.00
Particular 2019 icon 2020 icon 2021 icon
Cash flow from Operating activities -25.99 1.86 -142.10
Net Profit/Loss Before Extraordinary Income and Tax -25.99 1.86 -142.10
Extraordinary Item 0.00 0.00 0.00
Add: Non cash & Non Operating Expenses 0.00 0.00 0.00
Less: Non cash & Non Operating Incomes 0.00 0.00 0.00
Adjustment for changes in working capital (NET) 0.00 0.00 0.00
Tax Paid 0.00 0.00 0.00
Cash Flow From Investing activities 0.00 0.00 0.00
Capital Expenditures 0.00 0.00 0.00
Interest/Dividend Income 0.00 0.00 0.00
Others 0.00 0.00 0.00
Cash Flow From Financing activities 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00
Others 0.00 0.00 0.00
Net Increase/Decrease in Cash and Cash Equivalents 0.00 0.00 0.00
Opening Balance of cash & Cash Equivalent 0.00 0.00 0.00
Closing Cash & Cash Equivalents 0.00 0.00 0.00
Free Cash Flow 0.00 0.00 0.00
Name Number of Shares % Holding
Promoter & Promoter Group 7,67,40,000.00 0%
Public 1,90,75,500.00 0%
Date Investors No. of Investors Amount Series
16 April 2021 Qualcomm Ventures 1 - 500.00 - Series B
05 January 2021 Warburg Pincus 1 - 100.00 - Series B
26 July 2019 InnoVen Capital 1 - 160.00 - Debt Financing
17 July 2019 Navi Technologies 1 - 200.00 - Debt Financing
03 May 2018 Fireside Ventures 1 - 60.00 - Venture Round
01 January 1970 - 0.00 -

Name Industry Announced Date Amount
KaHa Pte - 15 January 2022 -
TAGG - 09 June 2021 -

Name Announced Date Amount
No Record Active

Name Organization
No Record Active
Corporate Actions
Action Date
199:1 26 May 2021
Company Status
No Peers Available
News & Updates
30 June 2023

Indian travel market may see 40% gr...

... Read More
30 June 2023

Ixigo Invests In E-Bus Startup Fres...

... Read More
30 June 2023

Ixigo-backed Fresh Bus commences op...

... Read More
Copyright Unizon.in @2024, All rights reserved

By clicking “Accept All Cookies”, you agree to the storing of cookies on your device to enhance site navigation, analyze site usage, and assist in our marketing efforts. See our Privacy and Cookies Policy